osaühing Dorell

Active Registry code 10073069 OÜ Tallinn Registered 21 Aug 1996
Compare

osaühing Dorell is a OÜ based in Tallinn, registry code 10073069, status: active. Main activity: Guesthouses. According to EMTA, turnover for Q3 2026 was €133 815 with 6 employees.

Turnover
133 815 €
↑ 146.1% vs Q2 2026
State taxes
21 915 €
↑ 72.3% vs Q2 2026
Labour taxes
9 426 €
↑ 11.9% vs Q2 2026
Employees
6
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Accommodation · EMTAK 55

  • Turnover · Q3 2026 133 815 €
    industry median 14 459 € · companies in the industry: 1 208
  • Labour taxes per employee 1 571 €
    industry median 1 201 € · companies in the industry: 653
  • Revenue · 2025 268 235 €
    industry median 12 949 € · companies in the industry: 2 211
  • Net profit margin · 2025 2.1 %
    industry median 3.6 % · companies in the industry: 1 824

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 133 815 € · +146.1% vs Q2 2026 · industry median 14 459 € · above 85% of the industry
050100150Q4 2023 Company: 42 568 € Industry median: 7 389 €Q4·23Q1 2024 Company: 42 304 € Industry median: 7 416 €Q2 2024 Company: 56 993 € Industry median: 7 791 €Q2·24Q3 2024 Company: 121 187 € Industry median: 14 961 €Q4 2024 Company: 49 552 € Industry median: 7 272 €Q4·24Q1 2025 Company: 46 009 € Industry median: 5 986 €Q2 2025 Company: 49 635 € Industry median: 6 545 €Q2·25Q3 2025 Company: 120 929 € Industry median: 14 599 €Q4 2025 Company: 45 017 € Industry median: 6 763 €Q4·25Q1 2026 Company: 49 619 € Industry median: 6 419 €Q2 2026 Company: 54 366 € Industry median: 7 564 €Q2·26Q3 2026 Company: 133 815 € Industry median: 14 459 €Q3·26050100150Q4 2024 Company: 49 552 € Industry median: 7 272 €Q1 2025 Company: 46 009 € Industry median: 5 986 €Q1·25Q2 2025 Company: 49 635 € Industry median: 6 545 €Q3 2025 Company: 120 929 € Industry median: 14 599 €Q3·25Q4 2025 Company: 45 017 € Industry median: 6 763 €Q1 2026 Company: 49 619 € Industry median: 6 419 €Q1·26Q2 2026 Company: 54 366 € Industry median: 7 564 €Q3 2026 Company: 133 815 € Industry median: 14 459 €Q3·26
  • Company
  • Industry median

Industry: Accommodation (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 1 571 € · +11.9% vs Q2 2026 · industry median 1 201 € · above 69% of the industry
05001 0001 5002 0002 500Q4 2023 Company: 1 720 € Industry median: 899 €Q4·23Q1 2024 Company: 1 498 € Industry median: 932 €Q2 2024 Company: 1 318 € Industry median: 861 €Q2·24Q3 2024 Company: 2 053 € Industry median: 1 069 €Q4 2024 Company: 1 971 € Industry median: 1 035 €Q4·24Q1 2025 Company: 1 845 € Industry median: 1 046 €Q2 2025 Company: 1 274 € Industry median: 977 €Q2·25Q3 2025 Company: 2 484 € Industry median: 1 126 €Q4 2025 Company: 1 940 € Industry median: 1 126 €Q4·25Q1 2026 Company: 1 441 € Industry median: 1 106 €Q2 2026 Company: 1 404 € Industry median: 971 €Q2·26Q3 2026 Company: 1 571 € Industry median: 1 201 €Q3·2605001 0001 5002 0002 500Q4 2024 Company: 1 971 € Industry median: 1 035 €Q1 2025 Company: 1 845 € Industry median: 1 046 €Q1·25Q2 2025 Company: 1 274 € Industry median: 977 €Q3 2025 Company: 2 484 € Industry median: 1 126 €Q3·25Q4 2025 Company: 1 940 € Industry median: 1 126 €Q1 2026 Company: 1 441 € Industry median: 1 106 €Q1·26Q2 2026 Company: 1 404 € Industry median: 971 €Q3 2026 Company: 1 571 € Industry median: 1 201 €Q3·26
  • Company
  • Industry median

Industry: Accommodation (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 6 · +0.0% vs Q2 2026
0246810Q4 2023 Company: 8Q4·23Q1 2024 Company: 8Q2 2024 Company: 9Q2·24Q3 2024 Company: 8Q4 2024 Company: 7Q4·24Q1 2025 Company: 7Q2 2025 Company: 9Q2·25Q3 2025 Company: 6Q4 2025 Company: 6Q4·25Q1 2026 Company: 6Q2 2026 Company: 6Q2·26Q3 2026 Company: 6Q3·260246810Q4 2024 Company: 7Q1 2025 Company: 7Q1·25Q2 2025 Company: 9Q3 2025 Company: 6Q3·25Q4 2025 Company: 6Q1 2026 Company: 6Q1·26Q2 2026 Company: 6Q3 2026 Company: 6Q3·26
State taxes, € Q3 2026: 21 915 € · +72.3% vs Q2 2026
010 00020 00030 000Q4 2023 Company: 15 536 €Q4·23Q1 2024 Company: 13 571 €Q2 2024 Company: 15 077 €Q2·24Q3 2024 Company: 23 333 €Q4 2024 Company: 16 333 €Q4·24Q1 2025 Company: 16 780 €Q2 2025 Company: 15 205 €Q2·25Q3 2025 Company: 25 925 €Q4 2025 Company: 15 452 €Q4·25Q1 2026 Company: 13 229 €Q2 2026 Company: 12 722 €Q2·26Q3 2026 Company: 21 915 €Q3·26010 00020 00030 000Q4 2024 Company: 16 333 €Q1 2025 Company: 16 780 €Q1·25Q2 2025 Company: 15 205 €Q3 2025 Company: 25 925 €Q3·25Q4 2025 Company: 15 452 €Q1 2026 Company: 13 229 €Q1·26Q2 2026 Company: 12 722 €Q3 2026 Company: 21 915 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 133 815 21 915 9 426 6
Q2 2026 54 366 12 722 8 422 6
Q1 2026 49 619 13 229 8 648 6
Q4 2025 45 017 15 452 11 637 6
Q3 2025 120 929 25 925 14 903 6
Q2 2025 49 635 15 205 11 467 9
Q1 2025 46 009 16 780 12 913 7
Q4 2024 49 552 16 333 13 798 7
Q3 2024 121 187 23 333 16 420 8
Q2 2024 56 993 15 077 11 861 9
Q1 2024 42 304 13 571 11 982 8
Q4 2023 42 568 15 536 13 760 8
Q3 2023 112 254 20 519 13 862 10
Q2 2023 48 919 10 655 10 679 10
Q1 2023 43 753 13 467 10 908 8
Q4 2022 70 914 16 592 11 753 8
Q3 2022 114 222 18 961 11 255 8
Q2 2022 61 972 12 827 8 923 9
Q1 2022 36 464 12 695 9 746 7
Labour taxes per employee per month
524 €
Turnover per employee in the quarter
22 303 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 268 235 € · −0.8% vs 2024 · industry median 12 949 € · above 91% of the industry
01002003002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 268 035 € Industry median: 15 027 €20192020 Company: 95 002 € Industry median: 11 697 €20202021 Company: 156 416 € Industry median: 12 221 €20212022 Company: 292 641 € Industry median: 14 324 €20222023 Company: 241 256 € Industry median: 13 815 €20232024 Company: 270 411 € Industry median: 13 518 €20242025 Company: 268 235 € Industry median: 12 949 €202501002003002018 Company: — Industry median: —2019 Company: 268 035 € Industry median: 15 027 €20192020 Company: 95 002 € Industry median: 11 697 €2021 Company: 156 416 € Industry median: 12 221 €20212022 Company: 292 641 € Industry median: 14 324 €2023 Company: 241 256 € Industry median: 13 815 €20232024 Company: 270 411 € Industry median: 13 518 €2025 Company: 268 235 € Industry median: 12 949 €2025
  • Company
  • Industry median

Industry: Accommodation (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 5 544 € · +130.3% vs 2024 · industry median 94 € · above 77% of the industry
-75 000-50 000-25 000025 00050 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -984 € Industry median: 763 €20192020 Company: -72 021 € Industry median: 0 €20202021 Company: -7 265 € Industry median: 230 €20212022 Company: 41 951 € Industry median: 294 €20222023 Company: -46 866 € Industry median: 143 €20232024 Company: -18 296 € Industry median: 177 €20242025 Company: 5 544 € Industry median: 94 €2025-75 000-50 000-25 000025 00050 0002018 Company: — Industry median: —2019 Company: -984 € Industry median: 763 €20192020 Company: -72 021 € Industry median: 0 €2021 Company: -7 265 € Industry median: 230 €20212022 Company: 41 951 € Industry median: 294 €2023 Company: -46 866 € Industry median: 143 €20232024 Company: -18 296 € Industry median: 177 €2025 Company: 5 544 € Industry median: 94 €2025
  • Company
  • Industry median

Industry: Accommodation (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 2.1 % · +8.8 pp vs the year before · industry median 3.6 % · above 46% of the industry
-80-60-40-200202016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: -0.4 % Industry median: 7.8 %20192020 Company: -75.8 % Industry median: 2.7 %20202021 Company: -4.6 % Industry median: 8.0 %20212022 Company: 14.3 % Industry median: 7.5 %20222023 Company: -19.4 % Industry median: 5.0 %20232024 Company: -6.8 % Industry median: 5.5 %20242025 Company: 2.1 % Industry median: 3.6 %2025-80-60-40-200202018 Company: — Industry median: —2019 Company: -0.4 % Industry median: 7.8 %20192020 Company: -75.8 % Industry median: 2.7 %2021 Company: -4.6 % Industry median: 8.0 %20212022 Company: 14.3 % Industry median: 7.5 %2023 Company: -19.4 % Industry median: 5.0 %20232024 Company: -6.8 % Industry median: 5.5 %2025 Company: 2.1 % Industry median: 3.6 %2025
  • Company
  • Industry median

Industry: Accommodation (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 139 782 € · +7.9% vs 2024
0501001502002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 118 204 €20192020 Company: 104 074 €20202021 Company: 123 927 €20212022 Company: 168 210 €20222023 Company: 125 552 €20232024 Company: 129 588 €20242025 Company: 139 782 €20250501001502002018 Company: —2019 Company: 118 204 €20192020 Company: 104 074 €2021 Company: 123 927 €20212022 Company: 168 210 €2023 Company: 125 552 €20232024 Company: 129 588 €2025 Company: 139 782 €2025
Equity, € 2025: 13 812 € · +67.1% vs 2024
020 00040 00060 00080 000100 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 94 926 €20192020 Company: 22 905 €20202021 Company: 15 640 €20212022 Company: 57 591 €20222023 Company: 10 725 €20232024 Company: 8 268 €20242025 Company: 13 812 €2025020 00040 00060 00080 000100 0002018 Company: —2019 Company: 94 926 €20192020 Company: 22 905 €2021 Company: 15 640 €20212022 Company: 57 591 €2023 Company: 10 725 €20232024 Company: 8 268 €2025 Company: 13 812 €2025
Employees 2025: 7 · −12.5% vs 2024 · industry median 1 · above 81% of the industry
0510152016 Company: 13 Industry median: —20162017 Company: 12 Industry median: —20172018 Company: 11 Industry median: 220182019 Company: 11 Industry median: 220192020 Company: 6 Industry median: 220202021 Company: 7 Industry median: 120212022 Company: 8 Industry median: 220222023 Company: 9 Industry median: 120232024 Company: 8 Industry median: 120242025 Company: 7 Industry median: 12025035810132018 Company: 11 Industry median: 22019 Company: 11 Industry median: 220192020 Company: 6 Industry median: 22021 Company: 7 Industry median: 120212022 Company: 8 Industry median: 22023 Company: 9 Industry median: 120232024 Company: 8 Industry median: 12025 Company: 7 Industry median: 12025
  • Company
  • Industry median

Industry: Accommodation (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 268 235 5 544 122 949 139 782 13 812 7
2024 270 411 -18 296 133 744 129 588 8 268 8
2023 241 256 -46 866 124 117 125 552 10 725 9
2022 292 641 41 951 108 763 168 210 57 591 8
2021 156 416 -7 265 84 579 123 927 15 640 7
2020 95 002 -72 021 95 805 104 074 22 905 6
2019 268 035 -984 145 660 118 204 94 926 11
2018 — — — — — 11
2017 — — — — — 12
2016 — — — — — 13
2015 — — — — — 12
2014 — — — — — 12
2013 — — — — — 12
2012 — — — — — 12
2011 — — — — — 11
2010 — — — — — 10
2009 — — — — — 13
2008 — — — — — 16
2007 — — — — — 19
2006 — — — — — 19
2005 — — — — — 19
2004 — — — — — 19
2003 — — — — — 19
2002 — — — — — 19
2001 — — — — — 20
2000 — — — — — 19
1999 — — — — — 17
1998 — — — — — 17
1997 — — — — — 17

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
2.1 %
Net profit / revenue
Return on equity (ROE)
40.1 %
Net profit / equity
Return on assets (ROA)
4.0 %
Net profit / assets
Equity ratio
9.9 %
Equity / assets
Debt ratio
90.1 %
Liabilities / assets
Current ratio
0.29
Current assets / current liabilities
Revenue per employee
38 319 €
Revenue / average full-time employees
Labour cost per employee per month
1 464 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 26 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 27 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 28 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 29 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 18 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 10 May 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

No other persons.

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 55103Guesthouses Main
  • 5611Restaurant activities
  • 68201Rental and operating of own or leased real estate
Rulings
Number, date Title Deadline State Document
Ä 10004509 / 11
14 Jan 2026
Amendment entry In force
14 Jan 2026
PDF
Ä 10004509 / M5
12 Jan 2026
Ruling to eliminate deficiencies 11 Feb 2026 Deficiencies eliminated
14 Jan 2026
PDF
Ä 10004509 / 10
14 Mar 2025
Amendment entry In force
14 Mar 2025
PDF
Ä 10004509 / M4
11 Mar 2025
Ruling to eliminate deficiencies 26 Mar 2025 Deficiencies eliminated
13 Mar 2025
PDF
Ä 10004509 / 9
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10004509 / M3
14 Mar 2023
Ruling to correct data outside an entry 24 Mar 2023 Deficiencies eliminated
16 Mar 2023
PDF
Ä 10004509 / M2
15 Mar 2019
Procedural ruling 14 Apr 2019 Deficiencies eliminated
19 Mar 2019
PDF
Ä 10004509 / 8
16 Jan 2018
Amendment entry In force
16 Jan 2018
PDF
Ä 10004509 / 7
7 Nov 2017
Amendment entry In force
7 Nov 2017
PDF
Ä 10004509 / 6
16 Sep 2016
Amendment entry In force
16 Sep 2016
PDF
Ä 10004509 / M1
22 Mar 2013
Ruling to correct data outside an entry 21 Apr 2013 Deficiencies eliminated
22 Mar 2013
PDF
Ä 10004509 / 5
5 May 2011
Amendment entry In force
5 May 2011
PDF
Ä 10004509 / 4
8 Apr 2010
Amendment under Commercial Code § 525 (2) In force
8 Apr 2010
PDF
Ä 4509 / 3
23 Mar 2009
Amendment entry In force
23 Mar 2009
PDF
Ä 4509 / 2
3 Dec 2008
Deletion of activities from the registry card In force
17 Dec 2008
PDF

Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data