osaühing IDESIGN

Active Registry code 10072977 OÜ Kõrgessaare alevik Registered 26 Aug 1996
Compare

osaühing IDESIGN is a OÜ based in Kõrgessaare alevik, registry code 10072977, status: active. Main activity: Other sports activities n.e.c.. Its annual report for 2025 shows revenue of €39 759 and 3 employees.

Turnover
—
State taxes
192 €
↓ 4.5% vs Q2 2026
Labour taxes
212 €
↑ 28.5% vs Q2 2026
Employees
3
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Sports activities and amusement and recreation activities · EMTAK 93

  • Labour taxes per employee 71 €
    industry median 1 179 € · companies in the industry: 1 807
  • Revenue · 2025 39 759 €
    industry median 0 € · companies in the industry: 8 616
  • Net profit margin · 2025 19.6 %
    industry median 3.2 % · companies in the industry: 5 952

Taxes and turnover

Q4 2023 – Q3 2026
Labour taxes per employee, € Q3 2026: 71 € · +28.5% vs Q2 2026 · industry median 1 179 € · above 2% of the industry
02505007501 0001 250Q4 2023 Company: — Industry median: 945 €Q4·23Q1 2024 Company: — Industry median: 963 €Q2 2024 Company: 182 € Industry median: 1 008 €Q2·24Q3 2024 Company: 101 € Industry median: 1 003 €Q4 2024 Company: 109 € Industry median: 1 006 €Q4·24Q1 2025 Company: 133 € Industry median: 1 067 €Q2 2025 Company: 116 € Industry median: 1 126 €Q2·25Q3 2025 Company: 179 € Industry median: 1 126 €Q4 2025 Company: 116 € Industry median: 1 126 €Q4·25Q1 2026 Company: 83 € Industry median: 1 110 €Q2 2026 Company: 55 € Industry median: 1 123 €Q2·26Q3 2026 Company: 71 € Industry median: 1 179 €Q3·2602505007501 0001 250Q4 2024 Company: 109 € Industry median: 1 006 €Q1 2025 Company: 133 € Industry median: 1 067 €Q1·25Q2 2025 Company: 116 € Industry median: 1 126 €Q3 2025 Company: 179 € Industry median: 1 126 €Q3·25Q4 2025 Company: 116 € Industry median: 1 126 €Q1 2026 Company: 83 € Industry median: 1 110 €Q1·26Q2 2026 Company: 55 € Industry median: 1 123 €Q3 2026 Company: 71 € Industry median: 1 179 €Q3·26
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 3 · +0.0% vs Q2 2026
0123Q4 2023 Company: —Q4·23Q1 2024 Company: —Q2 2024 Company: 1Q2·24Q3 2024 Company: 2Q4 2024 Company: 2Q4·24Q1 2025 Company: 2Q2 2025 Company: 2Q2·25Q3 2025 Company: 2Q4 2025 Company: 3Q4·25Q1 2026 Company: 3Q2 2026 Company: 3Q2·26Q3 2026 Company: 3Q3·260123Q4 2024 Company: 2Q1 2025 Company: 2Q1·25Q2 2025 Company: 2Q3 2025 Company: 2Q3·25Q4 2025 Company: 3Q1 2026 Company: 3Q1·26Q2 2026 Company: 3Q3 2026 Company: 3Q3·26
State taxes, € Q3 2026: 192 € · −4.5% vs Q2 2026
0100200300400Q4 2023 Company: 119 €Q4·23Q1 2024 Company: 99 €Q2 2024 Company: 229 €Q2·24Q3 2024 Company: 185 €Q4 2024 Company: 214 €Q4·24Q1 2025 Company: 331 €Q2 2025 Company: 218 €Q2·25Q3 2025 Company: 323 €Q4 2025 Company: 323 €Q4·25Q1 2026 Company: 267 €Q2 2026 Company: 201 €Q2·26Q3 2026 Company: 192 €Q3·260100200300400Q4 2024 Company: 214 €Q1 2025 Company: 331 €Q1·25Q2 2025 Company: 218 €Q3 2025 Company: 323 €Q3·25Q4 2025 Company: 323 €Q1 2026 Company: 267 €Q1·26Q2 2026 Company: 201 €Q3 2026 Company: 192 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 — 192 212 3
Q2 2026 — 201 165 3
Q1 2026 — 267 249 3
Q4 2025 — 323 347 3
Q3 2025 — 323 358 2
Q2 2025 — 218 232 2
Q1 2025 — 331 266 2
Q4 2024 — 214 218 2
Q3 2024 — 185 201 2
Q2 2024 — 229 182 1
Q1 2024 — 99 105 —
Q4 2023 — 119 125 —
Q3 2023 — 122 128 —
Q2 2023 — 182 193 —
Labour taxes per employee per month
24 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 39 759 € · +1.5% vs 2024 · industry median 0 € · above 91% of the industry
01002003002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 220 € Industry median: 0 €20192020 Company: 39 820 € Industry median: 0 €20202021 Company: 39 490 € Industry median: 0 €20212022 Company: 37 590 € Industry median: 0 €20222023 Company: 295 826 € Industry median: 0 €20232024 Company: 39 154 € Industry median: 0 €20242025 Company: 39 759 € Industry median: 0 €202501002003002018 Company: — Industry median: —2019 Company: 220 € Industry median: 0 €20192020 Company: 39 820 € Industry median: 0 €2021 Company: 39 490 € Industry median: 0 €20212022 Company: 37 590 € Industry median: 0 €2023 Company: 295 826 € Industry median: 0 €20232024 Company: 39 154 € Industry median: 0 €2025 Company: 39 759 € Industry median: 0 €2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2025: 7 806 € · −15.1% vs 2024 · industry median 10 € · above 88% of the industry
-10 000-5 00005 00010 00015 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 85 € Industry median: 63 €20192020 Company: 6 603 € Industry median: 28 €20202021 Company: -6 585 € Industry median: 24 €20212022 Company: 5 011 € Industry median: 0 €20222023 Company: 10 482 € Industry median: 5 €20232024 Company: 9 189 € Industry median: 33 €20242025 Company: 7 806 € Industry median: 10 €2025-10 000-5 00005 00010 00015 0002018 Company: — Industry median: —2019 Company: 85 € Industry median: 63 €20192020 Company: 6 603 € Industry median: 28 €2021 Company: -6 585 € Industry median: 24 €20212022 Company: 5 011 € Industry median: 0 €2023 Company: 10 482 € Industry median: 5 €20232024 Company: 9 189 € Industry median: 33 €2025 Company: 7 806 € Industry median: 10 €2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 19.6 % · −3.8 pp vs the year before · industry median 3.2 % · above 76% of the industry
-20-1001020302016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: — Industry median: 4.1 %20192020 Company: 16.6 % Industry median: 5.6 %20202021 Company: -16.7 % Industry median: 5.0 %20212022 Company: 13.3 % Industry median: 2.8 %20222023 Company: 3.5 % Industry median: 2.8 %20232024 Company: 23.5 % Industry median: 3.6 %20242025 Company: 19.6 % Industry median: 3.2 %2025-20-1001020302018 Company: — Industry median: —2019 Company: — Industry median: 4.1 %20192020 Company: 16.6 % Industry median: 5.6 %2021 Company: -16.7 % Industry median: 5.0 %20212022 Company: 13.3 % Industry median: 2.8 %2023 Company: 3.5 % Industry median: 2.8 %20232024 Company: 23.5 % Industry median: 3.6 %2025 Company: 19.6 % Industry median: 3.2 %2025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € 2025: 37 330 € · +26.8% vs 2024
010 00020 00030 00040 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 3 600 €20192020 Company: 10 203 €20202021 Company: 3 618 €20212022 Company: 8 629 €20222023 Company: 25 016 €20232024 Company: 29 440 €20242025 Company: 37 330 €2025010 00020 00030 00040 0002018 Company: —2019 Company: 3 600 €20192020 Company: 10 203 €2021 Company: 3 618 €20212022 Company: 8 629 €2023 Company: 25 016 €20232024 Company: 29 440 €2025 Company: 37 330 €2025
Equity, € 2025: 36 106 € · +27.6% vs 2024
010 00020 00030 00040 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 3 600 €20192020 Company: 10 203 €20202021 Company: 3 618 €20212022 Company: 8 629 €20222023 Company: 19 111 €20232024 Company: 28 300 €20242025 Company: 36 106 €2025010 00020 00030 00040 0002018 Company: —2019 Company: 3 600 €20192020 Company: 10 203 €2021 Company: 3 618 €20212022 Company: 8 629 €2023 Company: 19 111 €20232024 Company: 28 300 €2025 Company: 36 106 €2025
Employees 2025: 3 · industry median 1 · above 80% of the industry
01232016 Company: 0 Industry median: —20162017 Company: 0 Industry median: —20172018 Company: 0 Industry median: 120182019 Company: 0 Industry median: 120192020 Company: 2 Industry median: 120202021 Company: 1 Industry median: 120212022 Company: 0 Industry median: 120222023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 120242025 Company: 3 Industry median: 1202501232018 Company: 0 Industry median: 12019 Company: 0 Industry median: 120192020 Company: 2 Industry median: 12021 Company: 1 Industry median: 120212022 Company: 0 Industry median: 12023 Company: 0 Industry median: 120232024 Company: 0 Industry median: 12025 Company: 3 Industry median: 12025
  • Company
  • Industry median

Industry: Sports activities and amusement and recreation activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 39 759 7 806 3 604 37 330 36 106 3
2024 39 154 9 189 2 620 29 440 28 300 0
2023 295 826 10 482 0 25 016 19 111 0
2022 37 590 5 011 0 8 629 8 629 0
2021 39 490 -6 585 2 208 3 618 3 618 1
2020 39 820 6 603 15 238 10 203 10 203 2
2019 220 85 0 3 600 3 600 0
2018 — — — — — 0
2017 — — — — — 0
2016 — — — — — 0
2015 — — — — — 0
2014 — — — — — 0
2013 — — — — — 0
2012 — — — — — 0
2011 — — — — — 0
2010 — — — — — 0
2009 — — — — — 0
2008 — — — — — 1
2007 — — — — — 1
2006 — — — — — 2
2005 — — — — — 2
2004 — — — — — 0
2002 — — — — — 0
2001 — — — — — 0
2000 — — — — — 0

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
19.6 %
Net profit / revenue
Return on equity (ROE)
21.6 %
Net profit / equity
Return on assets (ROA)
20.9 %
Net profit / assets
Equity ratio
96.7 %
Equity / assets
Debt ratio
3.3 %
Liabilities / assets
Current ratio
30.50
Current assets / current liabilities
Revenue per employee
13 253 €
Revenue / average full-time employees
Labour cost per employee per month
100 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 31 Jul 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 30 Jul 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 12 Feb 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 29 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 5 Aug 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 7 Jul 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 30 Oct 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

  • OÜ DIORAN
    Legal person · 10341541 · 2 556 €

Owner in

Beneficial owners

  • Marco Vaarik
    Member of a senior management body (management or supervisory board) · since 6 Aug 2025

Founders and other persons

No other persons.

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 93199Other sports activities n.e.c. Main
Rulings
Number, date Title Deadline State Document
Ä 10044797 / M6
9 Jul 2026
Warning of a fine: annual report not filed 8 Aug 2026 Deficiencies eliminated
1 Aug 2026
PDF
Ä 10044797 / M5
7 Jul 2025
Warning of a fine: annual report not filed 6 Aug 2025 Deficiencies eliminated
31 Jul 2025
PDF
Ä 10044797 / 15
1 Jul 2025
Amendment entry In force
1 Jul 2025
PDF
Ä 10044797 / 14
31 Mar 2025
Amendment entry In force
31 Mar 2025
PDF
Ä 10044797 / 13
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 10044797 / 12
25 Nov 2019
Amendment entry In force
25 Nov 2019
PDF
Ä 10044797 / 11
20 Sep 2019
Amendment entry In force
20 Sep 2019
PDF
Ä 10044797 / 10
17 Jan 2018
Amendment entry In force
17 Jan 2018
PDF
Ä 10044797 / 9
21 Dec 2017
Amendment entry In force
21 Dec 2017
PDF
Ä 10044797 / M4
4 Dec 2017
Ruling to eliminate deficiencies 24 Dec 2017 Deficiencies eliminated
21 Dec 2017
PDF
Ä 10044797 / 8
7 Nov 2017
Amendment entry In force
7 Nov 2017
PDF
Ä 10044797 / 7
11 Oct 2016
Amendment entry In force
11 Oct 2016
PDF
Ä 10044797 / 6
16 Apr 2012
Amendment entry In force
16 Apr 2012
PDF
Ä 10044797 / M3
20 Feb 2012
Ruling to eliminate deficiencies 15 Apr 2012 In force
20 Feb 2012
PDF
Ä 10044797 / 5
17 Feb 2012
Entry refused: deficiencies not eliminated In force
5 Mar 2012
PDF
Ä 10044797 / M2
15 Dec 2011
Ruling to eliminate deficiencies 15 Feb 2012 In force
15 Dec 2011
PDF
Ä 10044797 / 4
14 Jun 2010
Deletion of activities from the registry card In force
14 Jun 2010
PDF
Ä 44797 / 2
22 Mar 2004
Amendment entry In force PDF
Ä 44797 / M1
8 Mar 2004
Ruling to eliminate deficiencies (to be served) 30 Apr 2004 In force PDF

Sources: e-Äriregister and EMTA. Data updated 27 Oct 2026. Open at the source ↗ · Report an error in the data