Osaühing GBF Kummikeskus

Active Registry code 10072225 OÜ Rakvere linn Registered 15 Aug 1996
Compare

Osaühing GBF Kummikeskus is a OÜ based in Rakvere linn, registry code 10072225, status: active. Main activity: Other personal service activities n.e.c.. According to EMTA, turnover for Q3 2026 was €139 010 with 7 employees.

Turnover
139 010 €
↓ 42.4% vs Q2 2026
State taxes
25 089 €
↓ 54.5% vs Q2 2026
Labour taxes
15 640 €
↓ 20.7% vs Q2 2026
Employees
7
±0 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Personal service activities · EMTAK 96

  • Turnover · Q3 2026 139 010 €
    industry median 10 820 € · companies in the industry: 1 571
  • Labour taxes per employee 2 234 €
    industry median 969 € · companies in the industry: 3 989
  • Revenue · 2025 851 377 €
    industry median 8 249 € · companies in the industry: 9 950
  • Net profit margin · 2025 25.0 %
    industry median 1.5 % · companies in the industry: 7 333

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 139 010 € · −42.4% vs Q2 2026 · industry median 10 820 € · above 98% of the industry
0100200300400Q4 2023 Company: 333 917 € Industry median: 10 113 €Q4·23Q1 2024 Company: 205 069 € Industry median: 9 587 €Q2 2024 Company: 182 339 € Industry median: 10 155 €Q2·24Q3 2024 Company: 216 176 € Industry median: 10 861 €Q4 2024 Company: 326 000 € Industry median: 10 724 €Q4·24Q1 2025 Company: 228 605 € Industry median: 10 117 €Q2 2025 Company: 186 897 € Industry median: 10 474 €Q2·25Q3 2025 Company: 177 628 € Industry median: 10 767 €Q4 2025 Company: 259 081 € Industry median: 10 574 €Q4·25Q1 2026 Company: 376 968 € Industry median: 10 260 €Q2 2026 Company: 241 139 € Industry median: 10 309 €Q2·26Q3 2026 Company: 139 010 € Industry median: 10 820 €Q3·260100200300400Q4 2024 Company: 326 000 € Industry median: 10 724 €Q1 2025 Company: 228 605 € Industry median: 10 117 €Q1·25Q2 2025 Company: 186 897 € Industry median: 10 474 €Q3 2025 Company: 177 628 € Industry median: 10 767 €Q3·25Q4 2025 Company: 259 081 € Industry median: 10 574 €Q1 2026 Company: 376 968 € Industry median: 10 260 €Q1·26Q2 2026 Company: 241 139 € Industry median: 10 309 €Q3 2026 Company: 139 010 € Industry median: 10 820 €Q3·26
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 2 234 € · −20.7% vs Q2 2026 · industry median 969 € · above 98% of the industry
01 0002 0003 0004 000Q4 2023 Company: 3 051 € Industry median: 734 €Q4·23Q1 2024 Company: 1 918 € Industry median: 769 €Q2 2024 Company: 2 937 € Industry median: 806 €Q2·24Q3 2024 Company: 2 372 € Industry median: 806 €Q4 2024 Company: 3 134 € Industry median: 806 €Q4·24Q1 2025 Company: 2 169 € Industry median: 863 €Q2 2025 Company: 3 020 € Industry median: 899 €Q2·25Q3 2025 Company: 2 416 € Industry median: 922 €Q4 2025 Company: 3 407 € Industry median: 903 €Q4·25Q1 2026 Company: 2 211 € Industry median: 921 €Q2 2026 Company: 2 816 € Industry median: 937 €Q2·26Q3 2026 Company: 2 234 € Industry median: 969 €Q3·2601 0002 0003 0004 000Q4 2024 Company: 3 134 € Industry median: 806 €Q1 2025 Company: 2 169 € Industry median: 863 €Q1·25Q2 2025 Company: 3 020 € Industry median: 899 €Q3 2025 Company: 2 416 € Industry median: 922 €Q3·25Q4 2025 Company: 3 407 € Industry median: 903 €Q1 2026 Company: 2 211 € Industry median: 921 €Q1·26Q2 2026 Company: 2 816 € Industry median: 937 €Q3 2026 Company: 2 234 € Industry median: 969 €Q3·26
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 7 · +0.0% vs Q2 2026
02468Q4 2023 Company: 7Q4·23Q1 2024 Company: 7Q2 2024 Company: 7Q2·24Q3 2024 Company: 7Q4 2024 Company: 7Q4·24Q1 2025 Company: 7Q2 2025 Company: 7Q2·25Q3 2025 Company: 7Q4 2025 Company: 7Q4·25Q1 2026 Company: 7Q2 2026 Company: 7Q2·26Q3 2026 Company: 7Q3·2602468Q4 2024 Company: 7Q1 2025 Company: 7Q1·25Q2 2025 Company: 7Q3 2025 Company: 7Q3·25Q4 2025 Company: 7Q1 2026 Company: 7Q1·26Q2 2026 Company: 7Q3 2026 Company: 7Q3·26
State taxes, € Q3 2026: 25 089 € · −54.5% vs Q2 2026
020 00040 00060 00080 000Q4 2023 Company: 54 683 €Q4·23Q1 2024 Company: 22 830 €Q2 2024 Company: 36 673 €Q2·24Q3 2024 Company: 31 565 €Q4 2024 Company: 61 997 €Q4·24Q1 2025 Company: 37 398 €Q2 2025 Company: 40 412 €Q2·25Q3 2025 Company: 29 260 €Q4 2025 Company: 57 680 €Q4·25Q1 2026 Company: 78 144 €Q2 2026 Company: 55 133 €Q2·26Q3 2026 Company: 25 089 €Q3·26020 00040 00060 00080 000Q4 2024 Company: 61 997 €Q1 2025 Company: 37 398 €Q1·25Q2 2025 Company: 40 412 €Q3 2025 Company: 29 260 €Q3·25Q4 2025 Company: 57 680 €Q1 2026 Company: 78 144 €Q1·26Q2 2026 Company: 55 133 €Q3 2026 Company: 25 089 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 139 010 25 089 15 640 7
Q2 2026 241 139 55 133 19 711 7
Q1 2026 376 968 78 144 15 477 7
Q4 2025 259 081 57 680 23 850 7
Q3 2025 177 628 29 260 16 914 7
Q2 2025 186 897 40 412 21 139 7
Q1 2025 228 605 37 398 15 181 7
Q4 2024 326 000 61 997 21 941 7
Q3 2024 216 176 31 565 16 606 7
Q2 2024 182 339 36 673 20 559 7
Q1 2024 205 069 22 830 13 423 7
Q4 2023 333 917 54 683 21 356 7
Q3 2023 340 121 52 633 14 236 7
Q2 2023 272 227 40 158 19 117 7
Q1 2023 291 392 39 429 11 645 7
Q4 2022 227 694 31 219 18 689 7
Q3 2022 178 052 19 052 12 442 7
Q2 2022 347 920 32 889 16 052 7
Q1 2022 219 070 31 189 11 480 7
Labour taxes per employee per month
745 €
Turnover per employee in the quarter
19 859 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 851 377 € · +7.4% vs 2024 · industry median 8 249 € · above 98% of the industry
02004006008001 0002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 595 627 € Industry median: 6 817 €20192020 Company: 611 028 € Industry median: 5 869 €20202021 Company: 693 842 € Industry median: 6 379 €20212022 Company: 866 250 € Industry median: 6 970 €20222023 Company: 964 667 € Industry median: 7 275 €20232024 Company: 793 014 € Industry median: 7 630 €20242025 Company: 851 377 € Industry median: 8 249 €202502004006008001 0002018 Company: — Industry median: —2019 Company: 595 627 € Industry median: 6 817 €20192020 Company: 611 028 € Industry median: 5 869 €2021 Company: 693 842 € Industry median: 6 379 €20212022 Company: 866 250 € Industry median: 6 970 €2023 Company: 964 667 € Industry median: 7 275 €20232024 Company: 793 014 € Industry median: 7 630 €2025 Company: 851 377 € Industry median: 8 249 €2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 212 538 € · +176.5% vs 2024 · industry median 29 € · above 98% of the industry
0501001502002502016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 22 015 € Industry median: 67 €20192020 Company: 24 660 € Industry median: 24 €20202021 Company: 19 847 € Industry median: 45 €20212022 Company: 54 174 € Industry median: 47 €20222023 Company: 57 293 € Industry median: 38 €20232024 Company: 76 865 € Industry median: 26 €20242025 Company: 212 538 € Industry median: 29 €20250501001502002502018 Company: — Industry median: —2019 Company: 22 015 € Industry median: 67 €20192020 Company: 24 660 € Industry median: 24 €2021 Company: 19 847 € Industry median: 45 €20212022 Company: 54 174 € Industry median: 47 €2023 Company: 57 293 € Industry median: 38 €20232024 Company: 76 865 € Industry median: 26 €2025 Company: 212 538 € Industry median: 29 €2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 25.0 % · +15.3 pp vs the year before · industry median 1.5 % · above 86% of the industry
05101520252016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 3.7 % Industry median: 2.8 %20192020 Company: 4.0 % Industry median: 2.4 %20202021 Company: 2.9 % Industry median: 2.5 %20212022 Company: 6.3 % Industry median: 2.3 %20222023 Company: 5.9 % Industry median: 2.1 %20232024 Company: 9.7 % Industry median: 1.6 %20242025 Company: 25.0 % Industry median: 1.5 %202505101520252018 Company: — Industry median: —2019 Company: 3.7 % Industry median: 2.8 %20192020 Company: 4.0 % Industry median: 2.4 %2021 Company: 2.9 % Industry median: 2.5 %20212022 Company: 6.3 % Industry median: 2.3 %2023 Company: 5.9 % Industry median: 2.1 %20232024 Company: 9.7 % Industry median: 1.6 %2025 Company: 25.0 % Industry median: 1.5 %2025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 1 110 496 € · +28.8% vs 2024
02505007501 0001 2502016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 530 050 €20192020 Company: 565 760 €20202021 Company: 589 223 €20212022 Company: 687 482 €20222023 Company: 769 611 €20232024 Company: 862 471 €20242025 Company: 1 110 496 €202502505007501 0001 2502018 Company: —2019 Company: 530 050 €20192020 Company: 565 760 €2021 Company: 589 223 €20212022 Company: 687 482 €2023 Company: 769 611 €20232024 Company: 862 471 €2025 Company: 1 110 496 €2025
Equity, € thousand 2025: 963 577 € · +28.3% vs 2024
02004006008001 0002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 518 200 €20192020 Company: 542 860 €20202021 Company: 562 707 €20212022 Company: 616 881 €20222023 Company: 674 174 €20232024 Company: 751 039 €20242025 Company: 963 577 €202502004006008001 0002018 Company: —2019 Company: 518 200 €20192020 Company: 542 860 €2021 Company: 562 707 €20212022 Company: 616 881 €2023 Company: 674 174 €20232024 Company: 751 039 €2025 Company: 963 577 €2025
Employees 2025: 7 · +0.0% vs 2024 · industry median 1 · above 98% of the industry
024682016 Company: 7 Industry median: —20162017 Company: 7 Industry median: —20172018 Company: 7 Industry median: 120182019 Company: 7 Industry median: 120192020 Company: 7 Industry median: 120202021 Company: 7 Industry median: 120212022 Company: 7 Industry median: 120222023 Company: 7 Industry median: 120232024 Company: 7 Industry median: 120242025 Company: 7 Industry median: 12025024682018 Company: 7 Industry median: 12019 Company: 7 Industry median: 120192020 Company: 7 Industry median: 12021 Company: 7 Industry median: 120212022 Company: 7 Industry median: 12023 Company: 7 Industry median: 120232024 Company: 7 Industry median: 12025 Company: 7 Industry median: 12025
  • Company
  • Industry median

Industry: Personal service activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 851 377 212 538 186 494 1 110 496 963 577 7
2024 793 014 76 865 184 242 862 471 751 039 7
2023 964 667 57 293 171 218 769 611 674 174 7
2022 866 250 54 174 154 410 687 482 616 881 7
2021 693 842 19 847 138 470 589 223 562 707 7
2020 611 028 24 660 108 861 565 760 542 860 7
2019 595 627 22 015 104 839 530 050 518 200 7
2018 — — — — — 7
2017 — — — — — 7
2016 — — — — — 7
2015 — — — — — 6
2014 — — — — — 5
2013 — — — — — 6
2012 — — — — — 7
2011 — — — — — 6
2010 — — — — — 6
2009 — — — — — 7
2008 — — — — — 9
2007 — — — — — 8
2006 — — — — — 9
2005 — — — — — 10
2004 — — — — — 10
2003 — — — — — 8
2002 — — — — — 9
2001 — — — — — 6
2000 — — — — — 6
1999 — — — — — 6
1998 — — — — — 6
1997 — — — — — 6

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
25.0 %
Net profit / revenue
Return on equity (ROE)
22.1 %
Net profit / equity
Return on assets (ROA)
19.1 %
Net profit / assets
Equity ratio
86.8 %
Equity / assets
Debt ratio
13.2 %
Liabilities / assets
Current ratio
6.14
Current assets / current liabilities
Revenue per employee
121 625 €
Revenue / average full-time employees
Labour cost per employee per month
2 220 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 25 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 26 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 30 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 25 Jun 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 19 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 25 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 9 Jun 2020 Company’s own e-Äriregister

Commercial pledges

No. Amount Pledgee Period
2 1 200 000 EEK Aktsiaselts Eesti Ühispank 12 Dec 2000 – in force
1 300 000 EEK Aktsiaselts EESTI ÜHISPANK 20 Oct 1997 – in force

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

No other persons.

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 96999Other personal service activities n.e.c. Main
Rulings
Number, date Title Deadline State Document
Ä 40000786 / 8
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 40000786 / 7
19 Jan 2018
Amendment entry In force
19 Jan 2018
PDF
Ä 40000786 / 6
5 Dec 2017
Amendment entry In force
5 Dec 2017
PDF
Ä 40000786 / 5
13 Apr 2015
Amendment entry In force
13 Apr 2015
PDF
Ä 40000786 / 4
26 May 2010
Amendment entry In force
26 May 2010
PDF
Ä 786 / M1
15 Sep 2009
Warning of a fine: deficiencies in the annual report 31 Dec 2009 Deficiencies eliminated
2 Oct 2009
PDF
Ä 786 / 3
3 Dec 2008
Deletion of activities from the registry card In force
10 Dec 2008
PDF
Ä 786 / 2
2 Apr 2003
Amendment entry In force PDF
K 5255 / 4
2 Apr 2003
Compliance with Commercial Code § 33 (7.1) In force PDF
K 5255 / 3
2 Apr 2003
Compliance with Commercial Code § 33 (7.1) In force PDF

Sources: e-Äriregister and EMTA. Data updated 31 Oct 2026. Open at the source ↗ · Report an error in the data