osaühing Vardja & Sarapuu

Active Registry code 10053345 OÜ Viljandi linn Registered 17 Jul 1996
Compare

osaühing Vardja & Sarapuu is a OÜ based in Viljandi linn, registry code 10053345, status: active. Main activity: General medical practice activities. Its annual report for 2025 shows revenue of €731 555 and 6 employees.

Turnover
—
State taxes
50 853 €
↑ 17.8% vs Q2 2026
Labour taxes
46 303 €
↑ 2.2% vs Q2 2026
Employees
8
−2 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Human health activities · EMTAK 86

  • Labour taxes per employee 5 788 €
    industry median 2 177 € · companies in the industry: 1 696
  • Revenue · 2025 731 555 €
    industry median 20 811 € · companies in the industry: 3 373
  • Net profit margin · 2025 15.7 %
    industry median 8.3 % · companies in the industry: 2 759

Taxes and turnover

Q4 2023 – Q3 2026
Labour taxes per employee, € Q3 2026: 5 788 € · +27.7% vs Q2 2026 · industry median 2 177 € · above 94% of the industry
02 0004 0006 0008 000Q4 2023 Company: 5 511 € Industry median: 2 068 €Q4·23Q1 2024 Company: 6 331 € Industry median: 2 162 €Q2 2024 Company: 5 549 € Industry median: 2 205 €Q2·24Q3 2024 Company: 7 612 € Industry median: 2 205 €Q4 2024 Company: 6 479 € Industry median: 2 146 €Q4·24Q1 2025 Company: 6 892 € Industry median: 2 257 €Q2 2025 Company: 6 066 € Industry median: 2 253 €Q2·25Q3 2025 Company: 6 146 € Industry median: 2 267 €Q4 2025 Company: 5 174 € Industry median: 2 236 €Q4·25Q1 2026 Company: 4 554 € Industry median: 2 195 €Q2 2026 Company: 4 532 € Industry median: 2 159 €Q2·26Q3 2026 Company: 5 788 € Industry median: 2 177 €Q3·2602 0004 0006 0008 000Q4 2024 Company: 6 479 € Industry median: 2 146 €Q1 2025 Company: 6 892 € Industry median: 2 257 €Q1·25Q2 2025 Company: 6 066 € Industry median: 2 253 €Q3 2025 Company: 6 146 € Industry median: 2 267 €Q3·25Q4 2025 Company: 5 174 € Industry median: 2 236 €Q1 2026 Company: 4 554 € Industry median: 2 195 €Q1·26Q2 2026 Company: 4 532 € Industry median: 2 159 €Q3 2026 Company: 5 788 € Industry median: 2 177 €Q3·26
  • Company
  • Industry median

Industry: Human health activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 8 · −20.0% vs Q2 2026
0246810Q4 2023 Company: 6Q4·23Q1 2024 Company: 5Q2 2024 Company: 5Q2·24Q3 2024 Company: 5Q4 2024 Company: 5Q4·24Q1 2025 Company: 5Q2 2025 Company: 5Q2·25Q3 2025 Company: 7Q4 2025 Company: 7Q4·25Q1 2026 Company: 8Q2 2026 Company: 10Q2·26Q3 2026 Company: 8Q3·260246810Q4 2024 Company: 5Q1 2025 Company: 5Q1·25Q2 2025 Company: 5Q3 2025 Company: 7Q3·25Q4 2025 Company: 7Q1 2026 Company: 8Q1·26Q2 2026 Company: 10Q3 2026 Company: 8Q3·26
State taxes, € Q3 2026: 50 853 € · +17.8% vs Q2 2026
020 00040 00060 000Q4 2023 Company: 44 491 €Q4·23Q1 2024 Company: 29 792 €Q2 2024 Company: 26 305 €Q2·24Q3 2024 Company: 35 918 €Q4 2024 Company: 40 694 €Q4·24Q1 2025 Company: 35 973 €Q2 2025 Company: 28 977 €Q2·25Q3 2025 Company: 56 149 €Q4 2025 Company: 38 892 €Q4·25Q1 2026 Company: 34 876 €Q2 2026 Company: 43 159 €Q2·26Q3 2026 Company: 50 853 €Q3·26020 00040 00060 000Q4 2024 Company: 40 694 €Q1 2025 Company: 35 973 €Q1·25Q2 2025 Company: 28 977 €Q3 2025 Company: 56 149 €Q3·25Q4 2025 Company: 38 892 €Q1 2026 Company: 34 876 €Q1·26Q2 2026 Company: 43 159 €Q3 2026 Company: 50 853 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 — 50 853 46 303 8
Q2 2026 — 43 159 45 321 10
Q1 2026 — 34 876 36 428 8
Q4 2025 — 38 892 36 219 7
Q3 2025 — 56 149 43 019 7
Q2 2025 — 28 977 30 329 5
Q1 2025 — 35 973 34 462 5
Q4 2024 — 40 694 32 397 5
Q3 2024 — 35 918 38 061 5
Q2 2024 — 26 305 27 743 5
Q1 2024 — 29 792 31 655 5
Q4 2023 — 44 491 33 066 6
Q3 2023 — 30 877 32 830 5
Q2 2023 — 24 792 26 264 5
Q1 2023 — 24 190 25 675 5
Q4 2022 — 65 191 27 089 5
Q3 2022 — 29 589 24 004 6
Q2 2022 — 16 675 17 220 7
Q1 2022 — 26 498 27 740 5
Labour taxes per employee per month
1 929 €

Q3 2026 · calculated from EMTA data

Financials by year

2016 – 2025
Revenue, € thousand 2025: 731 555 € · +4.0% vs 2024 · industry median 20 811 € · above 92% of the industry
02004006008002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 381 855 € Industry median: 25 166 €20192020 Company: 391 955 € Industry median: 20 220 €20202021 Company: 461 949 € Industry median: 20 121 €20212022 Company: 577 251 € Industry median: 20 030 €20222023 Company: 637 247 € Industry median: 19 469 €20232024 Company: 703 755 € Industry median: 20 000 €20242025 Company: 731 555 € Industry median: 20 811 €202502004006008002018 Company: — Industry median: —2019 Company: 381 855 € Industry median: 25 166 €20192020 Company: 391 955 € Industry median: 20 220 €2021 Company: 461 949 € Industry median: 20 121 €20212022 Company: 577 251 € Industry median: 20 030 €2023 Company: 637 247 € Industry median: 19 469 €20232024 Company: 703 755 € Industry median: 20 000 €2025 Company: 731 555 € Industry median: 20 811 €2025
  • Company
  • Industry median

Industry: Human health activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € thousand 2025: 114 526 € · −32.7% vs 2024 · industry median 1 071 € · above 93% of the industry
0501001502002016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 62 024 € Industry median: 2 596 €20192020 Company: 95 286 € Industry median: 2 208 €20202021 Company: 98 703 € Industry median: 1 834 €20212022 Company: 137 220 € Industry median: 1 525 €20222023 Company: 144 833 € Industry median: 1 745 €20232024 Company: 170 201 € Industry median: 1 621 €20242025 Company: 114 526 € Industry median: 1 071 €20250501001502002018 Company: — Industry median: —2019 Company: 62 024 € Industry median: 2 596 €20192020 Company: 95 286 € Industry median: 2 208 €2021 Company: 98 703 € Industry median: 1 834 €20212022 Company: 137 220 € Industry median: 1 525 €2023 Company: 144 833 € Industry median: 1 745 €20232024 Company: 170 201 € Industry median: 1 621 €2025 Company: 114 526 € Industry median: 1 071 €2025
  • Company
  • Industry median

Industry: Human health activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2025: 15.7 % · −8.5 pp vs the year before · industry median 8.3 % · above 63% of the industry
05101520252016 Company: — Industry median: —20162017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: 16.2 % Industry median: 10.3 %20192020 Company: 24.3 % Industry median: 12.4 %20202021 Company: 21.4 % Industry median: 13.0 %20212022 Company: 23.8 % Industry median: 11.3 %20222023 Company: 22.7 % Industry median: 11.4 %20232024 Company: 24.2 % Industry median: 10.7 %20242025 Company: 15.7 % Industry median: 8.3 %202505101520252018 Company: — Industry median: —2019 Company: 16.2 % Industry median: 10.3 %20192020 Company: 24.3 % Industry median: 12.4 %2021 Company: 21.4 % Industry median: 13.0 %20212022 Company: 23.8 % Industry median: 11.3 %2023 Company: 22.7 % Industry median: 11.4 %20232024 Company: 24.2 % Industry median: 10.7 %2025 Company: 15.7 % Industry median: 8.3 %2025
  • Company
  • Industry median

Industry: Human health activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2025: 373 156 € · +12.5% vs 2024
01002003004002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 149 841 €20192020 Company: 225 033 €20202021 Company: 274 005 €20212022 Company: 180 491 €20222023 Company: 234 631 €20232024 Company: 331 765 €20242025 Company: 373 156 €202501002003004002018 Company: —2019 Company: 149 841 €20192020 Company: 225 033 €2021 Company: 274 005 €20212022 Company: 180 491 €2023 Company: 234 631 €20232024 Company: 331 765 €2025 Company: 373 156 €2025
Equity, € thousand 2025: 347 325 € · +14.7% vs 2024
01002003004002016 Company: —20162017 Company: —20172018 Company: —20182019 Company: 125 576 €20192020 Company: 188 862 €20202021 Company: 237 565 €20212022 Company: 147 765 €20222023 Company: 212 598 €20232024 Company: 302 799 €20242025 Company: 347 325 €202501002003004002018 Company: —2019 Company: 125 576 €20192020 Company: 188 862 €2021 Company: 237 565 €20212022 Company: 147 765 €2023 Company: 212 598 €20232024 Company: 302 799 €2025 Company: 347 325 €2025
Employees 2025: 6 · +20.0% vs 2024 · industry median 2 · above 78% of the industry
02462016 Company: 5 Industry median: —20162017 Company: 5 Industry median: —20172018 Company: 5 Industry median: 320182019 Company: 5 Industry median: 320192020 Company: 5 Industry median: 320202021 Company: 4 Industry median: 2.520212022 Company: 5 Industry median: 220222023 Company: 5 Industry median: 220232024 Company: 5 Industry median: 220242025 Company: 6 Industry median: 2202502462018 Company: 5 Industry median: 32019 Company: 5 Industry median: 320192020 Company: 5 Industry median: 32021 Company: 4 Industry median: 2.520212022 Company: 5 Industry median: 22023 Company: 5 Industry median: 220232024 Company: 5 Industry median: 22025 Company: 6 Industry median: 22025
  • Company
  • Industry median

Industry: Human health activities (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2025 731 555 114 526 323 761 373 156 347 325 6
2024 703 755 170 201 304 109 331 765 302 799 5
2023 637 247 144 833 265 058 234 631 212 598 5
2022 577 251 137 220 214 636 180 491 147 765 5
2021 461 949 98 703 192 379 274 005 237 565 4
2020 391 955 95 286 153 384 225 033 188 862 5
2019 381 855 62 024 164 966 149 841 125 576 5
2018 — — — — — 5
2017 — — — — — 5
2016 — — — — — 5
2015 — — — — — 4
2014 — — — — — 4
2013 — — — — — 4
2012 — — — — — 4
2011 — — — — — 4
2010 — — — — — 4
2009 — — — — — 4
2008 — — — — — 4
2007 — — — — — 4
2006 — — — — — 4
2005 — — — — — 4
2004 — — — — — 4
2003 — — — — — 4
2002 — — — — — 4
2001 — — — — — 4
2000 — — — — — 4
1999 — — — — — 4
1998 — — — — — 4
1997 — — — — — 3

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2025

Net profit margin
15.7 %
Net profit / revenue
Return on equity (ROE)
33.0 %
Net profit / equity
Return on assets (ROA)
30.7 %
Net profit / assets
Equity ratio
93.1 %
Equity / assets
Debt ratio
6.9 %
Liabilities / assets
Current ratio
11.60
Current assets / current liabilities
Revenue per employee
121 926 €
Revenue / average full-time employees
Labour cost per employee per month
4 497 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Jan 2025 – 31 Dec 2025 1 Jun 2026 Company’s own e-Äriregister
2024 1 Jan 2024 – 31 Dec 2024 1 Jun 2025 Company’s own e-Äriregister
2023 1 Jan 2023 – 31 Dec 2023 18 Jun 2024 Company’s own e-Äriregister
2022 1 Jan 2022 – 31 Dec 2022 29 May 2023 Company’s own e-Äriregister
2021 1 Jan 2021 – 31 Dec 2021 30 Jun 2022 Company’s own e-Äriregister
2020 1 Jan 2020 – 31 Dec 2020 18 Jun 2021 Company’s own e-Äriregister
2019 1 Jan 2019 – 31 Dec 2019 29 Jun 2020 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

Activities (EMTAK)

  • 86211General medical practice activities Main
Rulings
Number, date Title Deadline State Document
Ä 20032509 / 8
29 Dec 2025
Amendment under Code of Civil Procedure § 595¹ (1) In force
29 Dec 2025
PDF
Ä 20032509 / 7
2 Sep 2023
Amendment entry In force
2 Sep 2023
PDF
Ä 20032509 / 6
21 Nov 2022
Amendment entry In force
21 Nov 2022
PDF
Ä 20032509 / 5
20 Mar 2018
Amendment entry In force
20 Mar 2018
PDF
Ä 20032509 / 4
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 20032509 / 3
29 Dec 2011
Amendment entry In force
29 Dec 2011
PDF
Ä 20032509 / M1
28 Dec 2011
Ruling to eliminate deficiencies 28 Feb 2012 In force
28 Dec 2011
PDF
Ä 32509 / 2
3 Dec 2008
Deletion of activities from the registry card In force
23 Dec 2008
PDF
Ä 774 / 3
2 Jan 2006
Change of registry district Confirmed
2 Jan 2006
PDF
Ä 32509
2 Jan 2006
Change of registry district Confirmed
2 Jan 2006
PDF

Sources: e-Äriregister and EMTA. Data updated 1 Nov 2026. Open at the source ↗ · Report an error in the data