osaühing Semaco

Active Registry code 10033288 OÜ Viljandi linn Registered 2 May 1996
Compare

osaühing Semaco is a OÜ based in Viljandi linn, registry code 10033288, status: active. Main activity: Other processing and preserving of fruit and vegetables. According to EMTA, turnover for Q3 2026 was €326 831 with 5 employees.

Turnover
326 831 €
↑ 143.7% vs Q2 2026
State taxes
58 378 €
↑ 75.9% vs Q2 2026
Labour taxes
15 617 €
↑ 16.1% vs Q2 2026
Employees
5
+2 vs Q2 2026

Q3 2026 · data from the Tax and Customs Board (EMTA)

Position in the industry Manufacture of food products · EMTAK 10

  • Turnover · Q3 2026 326 831 €
    industry median 45 078 € · companies in the industry: 614
  • Labour taxes per employee 3 123 €
    industry median 1 325 € · companies in the industry: 551
  • Revenue · 2026 738 080 €
    industry median 7 651 € · companies in the industry: 14
  • Net profit margin · 2026 2.5 %
    industry median 2.8 % · companies in the industry: 11

Taxes and turnover

Q4 2023 – Q3 2026
Turnover, € thousand Q3 2026: 326 831 € · +143.7% vs Q2 2026 · industry median 45 078 € · above 75% of the industry
0100200300400Q4 2023 Company: 213 665 € Industry median: 54 156 €Q4·23Q1 2024 Company: 155 874 € Industry median: 49 728 €Q2 2024 Company: 104 351 € Industry median: 55 467 €Q2·24Q3 2024 Company: 194 005 € Industry median: 52 453 €Q4 2024 Company: 212 621 € Industry median: 55 699 €Q4·24Q1 2025 Company: 219 334 € Industry median: 45 267 €Q2 2025 Company: 151 430 € Industry median: 45 781 €Q2·25Q3 2025 Company: 241 145 € Industry median: 42 511 €Q4 2025 Company: 254 884 € Industry median: 43 779 €Q4·25Q1 2026 Company: 376 191 € Industry median: 42 208 €Q2 2026 Company: 134 097 € Industry median: 43 291 €Q2·26Q3 2026 Company: 326 831 € Industry median: 45 078 €Q3·260100200300400Q4 2024 Company: 212 621 € Industry median: 55 699 €Q1 2025 Company: 219 334 € Industry median: 45 267 €Q1·25Q2 2025 Company: 151 430 € Industry median: 45 781 €Q3 2025 Company: 241 145 € Industry median: 42 511 €Q3·25Q4 2025 Company: 254 884 € Industry median: 43 779 €Q1 2026 Company: 376 191 € Industry median: 42 208 €Q1·26Q2 2026 Company: 134 097 € Industry median: 43 291 €Q3 2026 Company: 326 831 € Industry median: 45 078 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Labour taxes per employee, € Q3 2026: 3 123 € · −30.3% vs Q2 2026 · industry median 1 325 € · above 87% of the industry
02 0004 0006 0008 000Q4 2023 Company: 3 264 € Industry median: 1 130 €Q4·23Q1 2024 Company: 5 711 € Industry median: 1 255 €Q2 2024 Company: 6 032 € Industry median: 1 151 €Q2·24Q3 2024 Company: 3 014 € Industry median: 1 235 €Q4 2024 Company: 2 247 € Industry median: 1 242 €Q4·24Q1 2025 Company: 4 379 € Industry median: 1 334 €Q2 2025 Company: 4 111 € Industry median: 1 237 €Q2·25Q3 2025 Company: 3 149 € Industry median: 1 349 €Q4 2025 Company: 2 765 € Industry median: 1 355 €Q4·25Q1 2026 Company: 5 931 € Industry median: 1 278 €Q2 2026 Company: 4 484 € Industry median: 1 307 €Q2·26Q3 2026 Company: 3 123 € Industry median: 1 325 €Q3·2602 0004 0006 000Q4 2024 Company: 2 247 € Industry median: 1 242 €Q1 2025 Company: 4 379 € Industry median: 1 334 €Q1·25Q2 2025 Company: 4 111 € Industry median: 1 237 €Q3 2025 Company: 3 149 € Industry median: 1 349 €Q3·25Q4 2025 Company: 2 765 € Industry median: 1 355 €Q1 2026 Company: 5 931 € Industry median: 1 278 €Q1·26Q2 2026 Company: 4 484 € Industry median: 1 307 €Q3 2026 Company: 3 123 € Industry median: 1 325 €Q3·26
  • Company
  • Industry median

Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Employees Q3 2026: 5 · +66.7% vs Q2 2026
012345Q4 2023 Company: 5Q4·23Q1 2024 Company: 3Q2 2024 Company: 3Q2·24Q3 2024 Company: 5Q4 2024 Company: 5Q4·24Q1 2025 Company: 3Q2 2025 Company: 3Q2·25Q3 2025 Company: 5Q4 2025 Company: 3Q4·25Q1 2026 Company: 3Q2 2026 Company: 3Q2·26Q3 2026 Company: 5Q3·26012345Q4 2024 Company: 5Q1 2025 Company: 3Q1·25Q2 2025 Company: 3Q3 2025 Company: 5Q3·25Q4 2025 Company: 3Q1 2026 Company: 3Q1·26Q2 2026 Company: 3Q3 2026 Company: 5Q3·26
State taxes, € Q3 2026: 58 378 € · +75.9% vs Q2 2026
020 00040 00060 000Q4 2023 Company: 28 253 €Q4·23Q1 2024 Company: 25 836 €Q2 2024 Company: 32 959 €Q2·24Q3 2024 Company: 32 918 €Q4 2024 Company: 27 384 €Q4·24Q1 2025 Company: 30 698 €Q2 2025 Company: 30 854 €Q2·25Q3 2025 Company: 41 937 €Q4 2025 Company: 30 127 €Q4·25Q1 2026 Company: 34 153 €Q2 2026 Company: 33 191 €Q2·26Q3 2026 Company: 58 378 €Q3·26020 00040 00060 000Q4 2024 Company: 27 384 €Q1 2025 Company: 30 698 €Q1·25Q2 2025 Company: 30 854 €Q3 2025 Company: 41 937 €Q3·25Q4 2025 Company: 30 127 €Q1 2026 Company: 34 153 €Q1·26Q2 2026 Company: 33 191 €Q3 2026 Company: 58 378 €Q3·26
Figures by quarter
Quarter Turnover, € State taxes, € Labour taxes, € Employees
Q3 2026 326 831 58 378 15 617 5
Q2 2026 134 097 33 191 13 451 3
Q1 2026 376 191 34 153 17 794 3
Q4 2025 254 884 30 127 8 296 3
Q3 2025 241 145 41 937 15 745 5
Q2 2025 151 430 30 854 12 334 3
Q1 2025 219 334 30 698 13 136 3
Q4 2024 212 621 27 384 11 233 5
Q3 2024 194 005 32 918 15 068 5
Q2 2024 104 351 32 959 18 096 3
Q1 2024 155 874 25 836 17 134 3
Q4 2023 213 665 28 253 16 318 5
Q3 2023 178 535 25 719 14 195 5
Q2 2023 143 747 18 125 7 424 3
Q1 2023 184 469 18 441 7 834 3
Q4 2022 213 445 17 601 10 470 3
Q3 2022 174 600 21 792 6 627 5
Q2 2022 114 678 16 815 9 759 3
Q1 2022 141 807 20 739 11 127 2
Labour taxes per employee per month
1 041 €
Turnover per employee in the quarter
65 366 €

Q3 2026 · calculated from EMTA data

Financials by year

2017 – 2026
Revenue, € thousand 2026: 738 080 € · +17.5% vs 2025 · industry median 7 651 € · above 69% of the industry
02004006008002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: — Industry median: 30 835 €20192020 Company: 578 093 € Industry median: 25 856 €20202021 Company: 640 784 € Industry median: 27 831 €20212022 Company: 582 338 € Industry median: 27 183 €20222023 Company: 624 689 € Industry median: 25 465 €20232024 Company: 647 532 € Industry median: 20 780 €20242025 Company: 628 201 € Industry median: 18 772 €20252026 Company: 738 080 € Industry median: 7 651 €202602004006008002019 Company: — Industry median: 30 835 €2020 Company: 578 093 € Industry median: 25 856 €20202021 Company: 640 784 € Industry median: 27 831 €2022 Company: 582 338 € Industry median: 27 183 €20222023 Company: 624 689 € Industry median: 25 465 €2024 Company: 647 532 € Industry median: 20 780 €20242025 Company: 628 201 € Industry median: 18 772 €2026 Company: 738 080 € Industry median: 7 651 €2026
  • Company
  • Industry median

Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit, € 2026: 18 632 € · +1 041.7% vs 2025 · industry median 1 890 € · above 68% of the industry
-20 000-10 000010 00020 0002017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: — Industry median: 589 €20192020 Company: -7 531 € Industry median: 313 €20202021 Company: 5 362 € Industry median: 539 €20212022 Company: -19 982 € Industry median: 195 €20222023 Company: 16 694 € Industry median: 144 €20232024 Company: -4 785 € Industry median: 84 €20242025 Company: 1 632 € Industry median: 37 €20252026 Company: 18 632 € Industry median: 1 890 €2026-20 000-10 000010 00020 0002019 Company: — Industry median: 589 €2020 Company: -7 531 € Industry median: 313 €20202021 Company: 5 362 € Industry median: 539 €2022 Company: -19 982 € Industry median: 195 €20222023 Company: 16 694 € Industry median: 144 €2024 Company: -4 785 € Industry median: 84 €20242025 Company: 1 632 € Industry median: 37 €2026 Company: 18 632 € Industry median: 1 890 €2026
  • Company
  • Industry median

Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Net profit margin, % 2026: 2.5 % · +2.3 pp vs the year before · industry median 2.8 % · above 40% of the industry
-4-20242017 Company: — Industry median: —20172018 Company: — Industry median: —20182019 Company: — Industry median: 3.6 %20192020 Company: -1.3 % Industry median: 3.3 %20202021 Company: 0.8 % Industry median: 3.8 %20212022 Company: -3.4 % Industry median: 2.8 %20222023 Company: 2.7 % Industry median: 2.8 %20232024 Company: -0.7 % Industry median: 2.3 %20242025 Company: 0.3 % Industry median: 2.1 %20252026 Company: 2.5 % Industry median: 2.8 %2026-4-20242019 Company: — Industry median: 3.6 %2020 Company: -1.3 % Industry median: 3.3 %20202021 Company: 0.8 % Industry median: 3.8 %2022 Company: -3.4 % Industry median: 2.8 %20222023 Company: 2.7 % Industry median: 2.8 %2024 Company: -0.7 % Industry median: 2.3 %20242025 Company: 0.3 % Industry median: 2.1 %2026 Company: 2.5 % Industry median: 2.8 %2026
  • Company
  • Industry median

Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Assets, € thousand 2026: 214 517 € · +0.9% vs 2025
0501001502002502017 Company: —20172018 Company: —20182019 Company: —20192020 Company: 185 806 €20202021 Company: 208 829 €20212022 Company: 174 548 €20222023 Company: 227 033 €20232024 Company: 165 072 €20242025 Company: 212 668 €20252026 Company: 214 517 €20260501001502002502019 Company: —2020 Company: 185 806 €20202021 Company: 208 829 €2022 Company: 174 548 €20222023 Company: 227 033 €2024 Company: 165 072 €20242025 Company: 212 668 €2026 Company: 214 517 €2026
Equity, € thousand 2026: 119 671 € · +18.4% vs 2025
02550751001252017 Company: —20172018 Company: —20182019 Company: —20192020 Company: 102 118 €20202021 Company: 107 480 €20212022 Company: 87 498 €20222023 Company: 104 192 €20232024 Company: 99 407 €20242025 Company: 101 039 €20252026 Company: 119 671 €202602550751001252019 Company: —2020 Company: 102 118 €20202021 Company: 107 480 €2022 Company: 87 498 €20222023 Company: 104 192 €2024 Company: 99 407 €20242025 Company: 101 039 €2026 Company: 119 671 €2026
Employees 2026: 4 · +0.0% vs 2025
012342017 Company: 2 Industry median: —20172018 Company: 2 Industry median: 420182019 Company: 3 Industry median: 420192020 Company: 4 Industry median: 420202021 Company: 4 Industry median: 320212022 Company: 4 Industry median: 320222023 Company: 4 Industry median: 320232024 Company: 4 Industry median: 320242025 Company: 4 Industry median: 320252026 Company: 4 Industry median: —2026012342019 Company: 3 Industry median: 42020 Company: 4 Industry median: 420202021 Company: 4 Industry median: 32022 Company: 4 Industry median: 320222023 Company: 4 Industry median: 32024 Company: 4 Industry median: 320242025 Company: 4 Industry median: 32026 Company: 4 Industry median: —2026
  • Company
  • Industry median

Industry: Manufacture of food products (the EMTAK division of the main activity). Median: half of the industry is above, half below.

Financials by year
Year Revenue, € Net profit, € Labour costs, € Assets, € Equity, € Employees
2026 738 080 18 632 136 403 214 517 119 671 4
2025 628 201 1 632 142 886 212 668 101 039 4
2024 647 532 -4 785 151 485 165 072 99 407 4
2023 624 689 16 694 87 936 227 033 104 192 4
2022 582 338 -19 982 103 408 174 548 87 498 4
2021 640 784 5 362 93 774 208 829 107 480 4
2020 578 093 -7 531 84 848 185 806 102 118 4
2019 — — — — — 3
2018 — — — — — 2
2017 — — — — — 2
2016 — — — — — 3
2015 — — — — — 3
2014 — — — — — 3
2013 — — — — — 3
2012 — — — — — 3
2011 — — — — — 3
2010 — — — — — 3
2009 — — — — — 3
2008 — — — — — 3
2007 — — — — — 3
2006 — — — — — 4
2005 — — — — — 5
2004 — — — — — 5
2003 — — — — — 6
2002 — — — — — 6
2001 — — — — — 4
2000 — — — — — 4
1999 — — — — — 4
1998 — — — — — 3

Figures from the company’s own (non-consolidated) balance sheet and income statement. A loss is shown with a minus sign.

Financial ratios for 2026

Net profit margin
2.5 %
Net profit / revenue
Return on equity (ROE)
15.6 %
Net profit / equity
Return on assets (ROA)
8.7 %
Net profit / assets
Equity ratio
55.8 %
Equity / assets
Debt ratio
44.2 %
Liabilities / assets
Current ratio
2.24
Current assets / current liabilities
Revenue per employee
184 520 €
Revenue / average full-time employees
Labour cost per employee per month
2 842 €
Labour costs / employees / 12 months (incl. employer taxes)

Annual reports

PDFs from e-Äriregister
Annual reports
Year Period Filed Report Documents
2025 1 Apr 2025 – 31 Mar 2026 30 Sep 2026 Company’s own e-Äriregister
2024 1 Apr 2024 – 31 Mar 2025 2 Oct 2025 Company’s own e-Äriregister
2023 1 Apr 2023 – 31 Mar 2024 24 Dec 2024 Company’s own e-Äriregister
2022 1 Apr 2022 – 31 Mar 2023 1 Jan 2024 Company’s own e-Äriregister
2021 1 Apr 2021 – 31 Mar 2022 16 Oct 2023 Company’s own e-Äriregister
2020 1 Apr 2020 – 31 Mar 2021 24 Aug 2023 Company’s own e-Äriregister
2019 1 Apr 2019 – 31 Mar 2020 12 May 2021 Company’s own e-Äriregister

Board

Right of representation

Any member of the management board may represent the private limited company in all transactions.

Owners

Beneficial owners

Founders and other persons

No other persons.

shared board members, owners or beneficial owners

Activities (EMTAK)

  • 10391Other processing and preserving of fruit and vegetables Main
Rulings
Number, date Title Deadline State Document
Ä 20032495 / M10
26 Nov 2024
Fine for not filing the report 24 Dec 2024 In force
13 Jan 2025
PDF
Ä 20032495 / M9
6 Oct 2024
Warning of a fine: annual report not filed 23 Dec 2024 Deficiencies eliminated
27 Dec 2024
PDF
Ä 20032495 / M8
6 Oct 2023
Warning of deletion from the register: annual report not filed 9 Jan 2024 Deficiencies eliminated
2 Jan 2024
PDF
Ä 20032495 / 6
1 Sep 2023
Amendment entry In force
1 Sep 2023
PDF
Ä 20032495 / M7
13 Apr 2021
Warning of a fine: annual report not filed 13 May 2021 Deficiencies eliminated
12 May 2021
PDF
Ä 20032495 / M6
23 Apr 2018
Warning of deletion from the register: annual report not filed 23 Oct 2018 Deficiencies eliminated
22 Oct 2018
PDF
Ä 20032495 / 5
18 Jan 2018
Amendment entry In force
18 Jan 2018
PDF
Ä 20032495 / 4
4 Dec 2017
Amendment entry In force
4 Dec 2017
PDF
Ä 20032495 / M5
1 Apr 2016
Warning of deletion from the register: annual report not filed 3 Oct 2016 Deficiencies eliminated
22 Aug 2016
PDF
Ä 20032495 / M4
28 Jan 2015
Warning of deletion published in Ametlikud Teadaanded In force
28 Jan 2015
PDF
Ä 20032495 / M3
28 Jul 2014
Warning of deletion from the register: annual report not filed 24 Jan 2015 Deficiencies eliminated
29 Jun 2015
PDF
Ä 20032495 / 3
24 Mar 2011
Deletion of activities from the registry card In force
24 Mar 2011
PDF
Ä 32495 / M2
4 Nov 2008
Fine for not filing the report 7 Dec 2008 In force
7 Nov 2008
PDF
Ä 32495 / M1
27 Nov 2006
Warning of a fine: annual report not filed 29 Dec 2006 Deficiencies eliminated
2 Jan 2007
PDF
Ä 392 / 2
2 Jan 2006
Change of registry district Confirmed
2 Jan 2006
PDF
Ä 32495
2 Jan 2006
Change of registry district Confirmed
2 Jan 2006
PDF
Ä 392 / M2
18 Dec 2003
Fine for not filing the report In force PDF

Sources: e-Äriregister and EMTA. Data updated 30 Oct 2026. Open at the source ↗ · Report an error in the data